STR Deal Analyzer

Analyze any short-term rental property in minutes. Know your cash-on-cash return, cap rate, and whether it's a great deal — before you make an offer.

3 free analyses remaining this month

Property Information

Property Address

Purchase PriceThe agreed-upon price you're paying for the property — what's on the contract before any closing costs, repairs, or improvements.

Market Value After ImprovementsARV (After Repair Value) — what the property will be worth once all your planned renovations and improvements are complete. Used to gauge equity gained from the project.

Improvements (Financed)Renovation or improvement costs that are rolled into your loan (e.g. through a 203k, construction loan, or seller-financed rehab). These add to your loan balance, not your out-of-pocket cash.

Improvements (Not Financed)Cash you'll pay out-of-pocket for furniture, décor, appliances, and any improvements NOT rolled into your loan. For STRs this is usually the full furnishing package — beds, couches, kitchenware, hot tub, etc.

Closing CostsOne-time fees paid at closing — lender fees, title insurance, appraisal, escrow, attorney, recording, etc. Typically 2–5% of the purchase price. Paid out of pocket and added to your total cash-in.

BedroomsNumber of bedrooms in the property. Drives nightly rate benchmarks, guest capacity, and comp-set matching when comparing to other STR listings.

Bathrooms

# of Units1 for single family, 2+ for multifamily

Financing

Down Payment %e.g. 20 for 20%

Interest Rate

Loan Term (months)360 = 30 years

Appreciation RateAnnual home value appreciation. US avg ~3%

Loan Financed (auto)

P&I Payment (auto)ⓘ

$0/mo

Operating Expenses

All monthly unless noted

Property Taxes (Annual)

Insurance

Flood Insurance

Maintenance

Capital ExpendituresCapEx reserve

HOA / POA

Toiletries, Linens & Consumables

Cable, Internet & Streaming

Gas / Propane

Electricity

Water & Sewer

Landscaping

Cleaning

Software & Subscriptions

Management Rate% of gross revenue

Management Fee (auto)

Click the label to rename (e.g. Pest Control, Pool)

Click the label to rename

Total Expenses (Monthly)

$0/mo

Total Expenses (Annual)

$0/yr

⚠️ Important Reminder

Always check city, county, and state STR ordinances, occupancy rules, and hospitality tax requirements before purchasing. This tool is a visual aid only and does not guarantee property performance.

Revenue Projections

Use AirDNA or comparable data for accurate ADR & occupancy

Occupancy Ratee.g. 65 for 65%

Average Daily Rate (ADR)Average nightly rate

Long Term Monthly RentBackup rental income if used as a long-term rental (added to gross revenue)

Misc Income (Monthly)Cleaning fees, pet fees, parking, etc.

Financial Summary

Live — updates as you type

Cash Out of Pocket (Basis)$0

Total Gross Monthly Revenue per Unit$0

Gross Revenue (Monthly)$0

Gross Revenue (Annual)$0

Debt Service (Annual)$0

Annual Operating Expenses$0

Net Monthly Profit$0

Net Annual Profit$0

Net Operating Income (NOI)$0

Debt Service Coverage Ratio (DSCR)0.00

Cash On Cash Return0.00%

Cap Rate0.00%

1 Year Net Worth Increase$0

5 Year Net Worth Increase$0

10 Year Net Worth Increase$0

20 Year Net Worth Increase$0

🏡

Ready to Analyze

Fill in the property details on the left and click “Analyze This Deal” to see your full STR analysis.